Comparable Sales & Rents
 |
| ID | USAGE | LOCATION | PRICE | AREA | $ / ACRE | $ / SF |
| A | Peoples First Bank | Publix Outparcel | $ 1,550,000 | 1.10 Ac | $ 1,409,000 | $ 31.00 / SF |
| B | Harbour Federal Savings | Publix Outparcel | $ 1,500,000 | 1.09 Ac | $ 1,376,000 | $ 31.50 / SF |
| C | City Center of Palm Coast | City Place and Lake Avenue | $ 1,835,000 | 3.22 Ac | $ 552,000 | $ 13.00 / SF |
| D | Regions Bank | Town Center Blvd and SR 100 | $ 1,780,000 | 1.03 Ac | $ 1,728,000 | $ 40.00 / SF |
| E | Hilton Hotels | Town Center Blvd and SR 100 | $ 2,142,000 | 2.97 Ac | $ 721,000 | $ 16.50 / SF |
| F | CVS Pharmacy | Target Center Outparcel | $ 2,380,000 | 2.14 Ac | $ 1,112,000 | $ 25.50 / SF |
| G | Colonial Bank | Old Kings Road and SR 100 | $ 1,086,000 | 1.39 Ac | $ 781,000 | $ 18.00 / SF |
| H | Wendy's | Old Kings Road and SR 100 | $ 1,481,000 | 1.89 Ac | $ 784,000 | $ 18.00 / SF |
| I | Carpet Outlet | Cypress Point Parkway | $ 1,100,000 | 1.32 Ac | $ 833,000 | $ 19.00 / SF |
| J | Vystar Credit Union | Palm Coast Pkwy and Belle Terre | $ 1,750,000 | 2.07 Ac | $ 845,000 | $ 19.50 / SF |
| K | Bank Parcel | Palm Coast Pkwy and Clubhouse Drive | $ 575,000 | .8754 Ac | $ 656,000 | $ 15.00 / SF |
| L | Panera | Town Center Blvd and SR 100 | $ 950,000 | 1.2 Ac | $ 792,000 | $ 17.45 / SF |
| M | Discount Tire | Town Center Blvd and SR 100 | $ 825,000 | .92 Ac | $ 907,000 | $ 20.81 / SF |
LAND COMP SALES & LAND ON-MARKET
| ID | USAGE | LOCATION | PRICE | AREA | $/Ac |
| 1 | 8 Parcels | Old Kings Road | $ 14,930,000 | 93.22 Ac | $ 160,159/AC |
| 2 | Walmart (SOLD) | 3555 Old Kings Rd | $ 5,894,400 | 31.07/Ac | $ 189,714/Ac |
RENT COMPARABLES
| ID | USAGE | LOCATION | PRICE | AREA | $ / SF |
| A | Peoples First Bank | Publix Outparcel | $ 1,550,000.00 | 1.10 AC | $31.00/SF |
| B | Harbour Federal Savings | Publix Outparcel | $ 1,500,000.00 | 1.09 AC | $31.50/SF |
| C | City Center of Palm Coast | City Place and Lake Avenue | $ 1,835,000.00 | 3.22 AC | $13.00/SF |
| D | Regions Bank | Town Center Blvd and SR 100 | $ 1,780,000.00 | 1.03 AC | $40.00/SF |
| E | Hilton Hotels | Town Center Blvd and SR 100 | $ 2,142,000.00 | 2.97 AC | $16.50/SF |
| F | CVS Pharmacy | Target Center Outparcel | $ 2,380,000.00 | 2.14 AC | $25.50/SF |
| G | Colonial Bank | Old Kings Road and SR 100 | $ 1,086,000.00 | 1.39 AC | $18.00/SF |
| H | Wendy's | Old Kings Road and SR 100 | $ 1,481,000.00 | 1.89 AC | $18.00/SF |
| I | Carpet Outlet | Cypress Point Parkway | $ 1,100,000.00 | 1.32 AC | $19.00/SF |
| J | Vystar Credit Union | Palm Coast Pkwy and Belle Terre | $ 1,750,000.00 | 2.07 AC | $19.50/SF |
| K | Bank Parcel | Palm Coast Pkwy and Clubhouse Drive | $ 575,000.00 | .8754 AC | $15.00/SF |
The information above has been obtained from sources believed reliable. Any projections, opinions, assumptions, or estimates used are for example only and do not represent the current or future performance of the property. The value of this transaction to you depends on tax and other factors which should be evaluated by your tax, financial and legal advisors. You and your advisors should
conduct a careful, independent investigation of the property to determine to your satisfaction the suitability of the property for your needs.
conduct a careful, independent investigation of the property to determine to your satisfaction the suitability of the property for your needs.